BCML

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 24.36 M24.06 M23.68 M24.47 M22.68 M 94.9 M Gross profit 23.12 M24.47 M23.04 M24.27 M19.71 M 91.48 M Operating expenses 7.29 M6.43 M5.12 M5.41 M5.97 M 22.93 M Selling/general/admin expenses 6.38 M5.21 M5.05 M5.22 M5.22 M 20.7 M Research & development ————— — Operating income 15.83 M18.04 M17.92 M18.86 M13.74 M 68.56 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 10.56 M10.56 M9.77 M10.29 M11.54 M 42.16 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 8.29 M8.09 M7.69 M8.72 M6.74 M 31.23 M Equity in earnings ————— — Taxes 2.27 M1.97 M1.99 M2.35 M1.73 M 8.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.02 M6.12 M5.7 M6.36 M5.01 M 23.19 M Discontinued operations ————— — Net income 6.02 M6.12 M5.7 M6.36 M5.01 M 23.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.02 M6.12 M5.7 M6.36 M5.01 M 23.19 M Basic earnings per share (Basic EPS) 0.540.550.510.580.46 2.1 Diluted earnings per share (Diluted EPS) 0.540.550.510.580.46 2.1 Average basic shares outstanding 11.15 M11.26 M11.14 M11 M10.93 M 44.33 M Diluted shares outstanding 11.15 M11.26 M11.14 M11 M10.93 M 44.33 M EBITDA 16.79 M19.24 M18.15 M19.07 M14.45 M 70.92 M EBIT 15.83 M18.04 M17.92 M18.86 M13.74 M 68.56 M Cost of revenue 1.25 M-403 K642 K203 K2.97 M 3.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 962 K1.21 M235 K213 K710 K 2.36 M