Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.37 M4.44 M4.34 M4.87 M4.32 M 17.97 M Research & development ————— — Operating income 35.55 M30.81 M37.02 M35.57 M37.84 M 141.25 M Non-Operating Income, Total 357 K1.24 M925 K308 K772 K 3.24 M Interest expense, net of interest capitalized 18.15 M18.19 M18.51 M17.87 M17.2 M 71.78 M Non-Operating Income, excl. Interest Expenses -17.79 M-16.96 M-17.59 M-17.57 M-16.43 M -68.54 M Unusual income/expense ————— — Pretax income 20.68 M21.79 M22.12 M20.67 M22.47 M 87.05 M Equity in earnings ——1.18 M1.15 M1.31 M — Taxes 4.12 M4.25 M3.88 M3.79 M4.48 M 16.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.55 M17.54 M18.24 M16.88 M17.99 M 70.65 M Discontinued operations ————— — Net income 16.55 M17.54 M18.24 M16.88 M17.99 M 70.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.46 M17.45 M18.15 M16.8 M17.9 M 70.3 M Basic earnings per share (Basic EPS) 1.651.751.821.711.83 7.11 Diluted earnings per share (Diluted EPS) 1.651.751.821.711.83 7.11 Average basic shares outstanding 9.96 M10.03 M9.95 M9.85 M9.79 M 39.62 M Diluted shares outstanding 9.98 M10.05 M9.97 M9.87 M9.81 M 39.7 M EBITDA 35.77 M35.88 M36.71 M36.01 M38.42 M 147.02 M EBIT 35.55 M30.81 M37.02 M35.57 M37.84 M 141.25 M Cost of revenue 0600 K400 K200 K650 K 1.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 214 K5.07 M-315 K432 K579 K 5.77 M