CALC

Value 20202021202220232024 TTM Total revenue ————— — Gross profit ————— — Operating expenses 29.83 M35.95 M36.18 M38.08 M24.2 M 24.91 M Selling/general/admin expenses 8.87 M17.04 M19.1 M22.22 M9.73 M 8.95 M Research & development 20.96 M18.9 M14.11 M15.86 M14.48 M 15.96 M Operating income -29.83 M-35.95 M-36.18 M-38.08 M-24.2 M -24.91 M Non-Operating Income, Total 143 K126 K575 K3.72 M10.5 M 1.98 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 143 K126 K575 K3.06 M9.49 M -93 K Unusual income/expense ———660 K1.01 M — Pretax income 29.98 M36.07 M36.76 M41.79 M34.71 M 30.03 M Equity in earnings ————— — Taxes 7.3 M8.1 M5.3 M1 0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -27.53 M-35.82 M-35.6 M-34.36 M-13.7 M -23.06 M Discontinued operations ————— — Net income -27.53 M-35.82 M-35.6 M-34.36 M-13.7 M -23.06 M Dilution adjustment 76.63 M———— — Preferred dividends 14.38 M———— — Diluted net income available to common stockholders 34.72 M35.82 M35.6 M34.36 M13.7 M 22.8 M Basic earnings per share (Basic EPS) ——-23.24-7.66-1.22 -1.65 Diluted earnings per share (Diluted EPS) ——-23.24-7.66-1.22 -1.65 Average basic shares outstanding ——1.53 M4.49 M11.25 M 54.66 M Diluted shares outstanding ——1.53 M4.49 M11.25 M 54.66 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 394 K461 K-19 K58 K-550 K -368 K