Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.92 M9.29 M8.95 M9.08 M8.17 M10.19 M 36.38 M Research & development —————— — Operating income -2.18 M17.08 M-38.09 M-45.24 M-37.62 M-300.62 M -421.56 M Non-Operating Income, Total 2.03 M-2.74 M1.09 M1.9 M37.49 M789.21 M 829.68 M Interest expense, net of interest capitalized 346 K590 K777 K1.14 M1.29 M33.36 M 36.56 M Non-Operating Income, excl. Interest Expenses 3.13 M-2.02 M468 K-150 K33.51 M1.17 B 1.2 B Unusual income/expense -1.45 M-1.31 M-156 K908 K2.69 M-410.27 M -406.83 M Pretax income -372 K15.54 M-38.83 M-44.86 M-3.59 M-738.28 M -825.56 M Equity in earnings -307 K-1.39 M-5.29 M-1.7 M-1.48 M-12.35 M -20.82 M Taxes -3.8 M-1.97 M144 K917 K-303 K-4.07 M -3.31 M Non-controlling/minority interest —————— — After tax other income/expense -604 K————— — Net income before discontinued operations 6.95 M17.51 M-38.98 M-45.78 M-3.28 M-734.21 M -822.24 M Discontinued operations —————— — Net income 6.95 M17.51 M-38.98 M-45.78 M-3.28 M-734.21 M -822.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 86.75 M-97.31 M38.98 M45.78 M3.28 M734.21 M 822.24 M Basic earnings per share (Basic EPS) -0.280.04-0.11-0.12-0-1.91 -2.14 Diluted earnings per share (Diluted EPS) -0.280.04-0.11-0.12-0-1.91 -2.14 Average basic shares outstanding 314.82 M323.1 M360.51 M367.82 M376.37 M381.6 M 1.49 B Diluted shares outstanding 314.82 M323.1 M360.51 M367.82 M376.37 M381.6 M 1.49 B EBITDA 445 K13.88 M25.41 M19.33 M36.72 M24.56 M 106.02 M EBIT -29.02 M-23.48 M-18.85 M-25.53 M-23.54 M-29.3 M -97.23 M Cost of revenue 15.06 M18.2 M14.89 M15.33 M26.73 M24.26 M 81.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.46 M37.36 M44.26 M44.86 M60.26 M53.86 M 203.24 M