CSGP

Value 202020212022202320242025 TTM Total revenue 1.66 B1.94 B2.18 B2.46 B2.74 B3.25 B 3.25 B Gross profit 1.35 B1.59 B1.77 B1.96 B2.18 B2.56 B 2.56 B Operating expenses 1.06 B1.15 B1.32 B1.68 B2.17 B2.63 B 2.63 B Selling/general/admin expenses 835.48 M878.72 M1.02 B1.37 B1.8 B2.11 B 2.11 B Research & development 162.92 M201.02 M220.92 M267.6 M325.3 M406 M 406 M Operating income 289.2 M432.34 M450.95 M282.3 M4.7 M72 M 72 M Non-Operating Income, Total 200 K3.55 M4.78 M8.4 M7.8 M14 M 14 M Interest expense, net of interest capitalized 21.79 M32.32 M32.33 M33 M21.7 M14 M 14 M Non-Operating Income, excl. Interest Expenses -21.59 M-32.02 M-30.93 M-30 M-21 M-8 M -8 M Unusual income/expense —3.25 M3.38 M5.4 M7.1 M8 M 8 M Pretax income 270.98 M403.97 M486.46 M501.3 M210.1 M30 M 30 M Equity in earnings —————— — Taxes 43.85 M111.4 M117 M126.6 M71.4 M23 M 23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 227.13 M292.56 M369.45 M374.7 M138.7 M7 M 7 M Discontinued operations —————— — Net income 227.13 M292.56 M369.45 M374.7 M138.7 M7 M 7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 227.13 M292.56 M369.45 M374.7 M138.7 M7 M 7 M Basic earnings per share (Basic EPS) 0.60.750.930.920.340.02 0.02 Diluted earnings per share (Diluted EPS) 0.590.740.930.920.340.02 0.02 Average basic shares outstanding 380.73 M392.21 M396.28 M405.3 M406.3 M416.8 M 1.67 B Diluted shares outstanding 383.26 M394.16 M397.75 M406.9 M407.8 M420.7 M 1.68 B EBITDA 380.93 M560.97 M570.52 M354.8 M151.6 M191 M 191 M EBIT 263.99 M421.41 M432.64 M247.3 M4.7 M-72 M -72 M Cost of revenue 334.18 M368.17 M432.32 M526.5 M558.5 M686 M 686 M Other cost of goods sold ————9.3 M6 M 6 M Depreciation & amortization (cash flow) 116.94 M139.56 M137.88 M107.5 M146.9 M263 M 263 M