Financials
Value 2021202220232024 TTM Selling/general/admin expenses 111.95 M108.41 M96 M104.85 M 114.12 M Research & development ———— — Operating income -42.8 M-49.26 M-18.3 M3.48 M -3.22 M Non-Operating Income, Total 5.19 M1.17 M8.5 M9.22 M 6.43 M Interest expense, net of interest capitalized 885 K454 K—— — Non-Operating Income, excl. Interest Expenses 4.36 M1.03 M8.59 M9.23 M 6.76 M Unusual income/expense -60 K-310 K-90 K-12 K -333 K Pretax income 53.23 M50.43 M26.8 M12.7 M 8.51 M Equity in earnings ———— — Taxes 00151 K249 K 1.18 M Non-controlling/minority interest 29.87 M36.18 M6.5 M10.09 M 9.21 M After tax other income/expense ———— — Net income before discontinued operations -7.74 M-11.91 M-3.44 M2.36 M -1.12 M Discontinued operations ———— — Net income -7.74 M-11.91 M-3.44 M2.36 M -1.12 M Dilution adjustment —23.83 M9.94 M7.73 M — Preferred dividends —06.5 M10.09 M — Diluted net income available to common stockholders 7.74 M11.91 M0.230.14 2.42 M Basic earnings per share (Basic EPS) -0.63-0.84-0.230.15 0.13 Diluted earnings per share (Diluted EPS) -0.63-0.84-0.230.14 0.12 Average basic shares outstanding 12.36 K14.19 M15.22 M16.22 M 64.99 M Diluted shares outstanding 12.36 K14.19 M15.22 M20.47 M 75.99 M EBITDA -7.43 M-16.63 M20.74 M42.1 M 51.19 M EBIT -18.57 M-29.76 M6.01 M25.64 M 33.39 M Cost of revenue 129.6 M116.72 M120.48 M157.16 M 175.36 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 11.14 M13.13 M14.73 M16.46 M 17.8 M