Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.91 M4.26 M6.68 M5.28 M4.83 M2.33 M — Research & development ———652.37 K893.65 K954.18 K — Operating income -123.98 K-3.88 M-6.46 M-4.79 M-4.22 M-3.36 M — Non-Operating Income, Total 498.05 K80.77 K-357.45 K-2.53 M-4.69 M-5.01 M — Interest expense, net of interest capitalized —30.8 K184.93 K33.27 K413.8 K475.08 K — Non-Operating Income, excl. Interest Expenses 0-30.8 K-184.93 K-2.33 M-4.95 M-5.75 M — Unusual income/expense 498.05 K80.77 K-357.45 K-232.52 K-146.06 K265.86 K — Pretax income 276.92 K-3.38 M-6.86 M-7.32 M-8.87 M-8.36 M — Equity in earnings ———-205.1 K31.08 K-73.56 K — Taxes 97.15 K-419.4 K527.12 K-62.45 K-786.37 K1.02 M 5.46 M Non-controlling/minority interest 728.74 K728.74 K———-586.33 K — After tax other income/expense —————— — Net income before discontinued operations 276.92 K-3.38 M-7.39 M-7.26 M-7.28 M-8.87 M -11.55 M Discontinued operations 0-36.4 K-81.61 K5730179.84 K — Net income 276.92 K-3.41 M-7.47 M-7.26 M-7.28 M-8.69 M -11.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 147.17 K-2.98 M-6.46 M-6.78 M-7.28 M-8.69 M -11.55 M Basic earnings per share (Basic EPS) ——-480-150-70-38.4 — Diluted earnings per share (Diluted EPS) ——-480-150-70-38.4 -147.89 Average basic shares outstanding ——13.66 K45.88 K104.25 K226.35 K 390.14 K Diluted shares outstanding ——13.66 K45.88 K104.25 K226.35 K 390.14 K EBITDA 894.88 K-3.41 M-5.45 M-4.16 M-3.36 M-2.72 M — EBIT -123.98 K-3.88 M-6.46 M-4.79 M-4.22 M-3.36 M — Cost of revenue 15.05 M23.04 M17.17 M14.78 M19.63 M19.15 M — Other cost of goods sold ———53.63 K—— — Depreciation & amortization (cash flow) 1.02 M469.85 K1.01 M629.21 K857.66 K630.71 K —