Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 88 M146 M144 M150 M213 M288 M 288 M Research & development —————— — Operating income 5.48 B4 B6.51 B4.57 B4.4 B1.27 B 1.27 B Non-Operating Income, Total 300 M1.09 B772 M322 M105 M608 M 608 M Interest expense, net of interest capitalized 197 M199 M159 M175 M135 M244 M — Non-Operating Income, excl. Interest Expenses 101 M00-48 M-30 M-91 M 525 M Unusual income/expense 2 M895 M613 M195 M—455 M — Pretax income 5.78 B2.91 B5.74 B4.25 B4.5 B1.87 B 1.87 B Equity in earnings 10 M15 M77 M48 M21 M— — Taxes 1.1 B631 M1.17 B912 M800 M327 M 327 M Non-controlling/minority interest 155 M94 M176 M193 M363 M117 M 117 M After tax other income/expense —————— — Net income before discontinued operations 4.52 B2.18 B4.39 B3.14 B3.34 B1.66 B 1.66 B Discontinued operations —————— — Net income 4.52 B2.18 B4.39 B3.14 B3.34 B1.66 B 1.66 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.52 B2.18 B4.34 B3.12 B3.32 B1.66 B 1.66 B Basic earnings per share (Basic EPS) -28.5912.3524.6117.3415.535.73 5.73 Diluted earnings per share (Diluted EPS) -28.5912.324.6117.3415.535.73 5.73 Average basic shares outstanding 157.98 M176.64 M176.54 M180 M213.54 M289.08 M 1.16 B Diluted shares outstanding 157.98 M177.36 M176.54 M180 M213.54 M289.08 M 1.16 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.3 B1.27 B1.34 B1.75 B2.85 B5.04 B 5.04 B