FBIO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 14.63 M15.12 M13.14 M16.41 M17.63 M 62.3 M Gross profit 9.34 M10.44 M8.35 M11.47 M11.88 M 42.14 M Operating expenses 34.55 M39.76 M30.47 M48 M18.61 M 136.84 M Selling/general/admin expenses 21.99 M26.97 M25.66 M38.76 M17.41 M 108.81 M Research & development 9.45 M9.67 M3.94 M8.13 M208 K 21.95 M Operating income 22.09 M23.93 M22.32 M36.47 M6.81 M 89.53 M Non-Operating Income, Total 4.53 M2.14 M2.37 M24.82 M15.66 M 45 M Interest expense, net of interest capitalized 02.59 M2.81 M2.52 M2.74 M 10.66 M Non-Operating Income, excl. Interest Expenses 3.46 M-397 K-443 K22.24 M-4.75 M 16.65 M Unusual income/expense 1.07 M-56 K12 K62 K17.67 M 17.69 M Pretax income 26.63 M23.48 M21.89 M58.77 M8.85 M 112.99 M Equity in earnings ————— — Taxes 100 K212 K0026 K 238 K Non-controlling/minority interest 13.83 M19.55 M14.11 M27.14 M2.98 M 63.77 M After tax other income/expense ————— — Net income before discontinued operations 12.87 M6.76 M10.58 M15.49 M5.85 M 38.69 M Discontinued operations ————— — Net income 12.87 M6.76 M10.58 M15.49 M5.85 M 38.69 M Dilution adjustment 4.35 M—4.26 M—-1 000 — Preferred dividends 2.17 M—2.13 M—2.17 M — Diluted net income available to common stockholders 15.04 M9.65 M12.71 M13.36 M3.67 M 39.4 M Basic earnings per share (Basic EPS) -0.76-0.16-0.480.50.13 -0.01 Diluted earnings per share (Diluted EPS) -0.76-0.16-0.480.450.11 -0.08 Average basic shares outstanding 19.7 M20.78 M26.45 M26.88 M27.24 M 101.36 M Diluted shares outstanding 19.7 M20.78 M26.45 M29.82 M33.1 M 110.16 M EBITDA -18.3 M-28.73 M-20.36 M-34.47 M-4.92 M -88.49 M EBIT -25.21 M-29.32 M-22.12 M-36.52 M-6.74 M -94.7 M Cost of revenue 5.29 M4.68 M4.79 M4.94 M5.75 M 20.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.91 M590 K1.75 M2.06 M1.81 M 6.21 M