Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.49 M5.82 M6.3 M6.64 M6.17 M 24.93 M Research & development 39 K114 K118 K83 K— — Operating income 2.46 M4.57 M6.34 M1.35 M3.68 M 15.94 M Non-Operating Income, Total 820 K-254 K755 K1.46 M1.16 M 3.12 M Interest expense, net of interest capitalized 421 K770 K1.33 M841 K930 K 3.87 M Non-Operating Income, excl. Interest Expenses 399 K-1.02 M-577 K616 K233 K -752 K Unusual income/expense ————— — Pretax income 39.3 M-11.87 M8.09 M25.11 M10.41 M 31.75 M Equity in earnings 38 K209 K4.06 M25.85 M6.84 M 36.96 M Taxes 01 0001 00001 000 3 000 Non-controlling/minority interest 33.43 M-9.66 M4.48 M13.89 M6.04 M 14.74 M After tax other income/expense ————— — Net income before discontinued operations 5.87 M-2.21 M3.62 M11.23 M4.37 M 17 M Discontinued operations ————— — Net income 5.87 M-2.21 M3.62 M11.23 M4.37 M 17 M Dilution adjustment ————1.11 M — Preferred dividends ————508 K — Diluted net income available to common stockholders 5.87 M-2.21 M3.62 M11.23 M4.98 M 17.6 M Basic earnings per share (Basic EPS) 0.48-0.42-0.10.3-0.13 -0.35 Diluted earnings per share (Diluted EPS) 0.38-0.25-0.130.3-0.13 -0.21 Average basic shares outstanding 12.08 M12.54 M37.32 M37.52 M37.53 M 124.91 M Diluted shares outstanding 12.3 M12.73 M37.51 M37.53 M37.53 M 125.29 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1 0002 0004 00040 K168 K 214 K