Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 181.23 M244.33 M398.27 M377.06 M358.96 M 349.66 M Research & development ————— — Operating income 23.54 M95.47 M11.92 M103.83 M12.99 M 39.99 M Non-Operating Income, Total 1.74 M3.01 M1.29 M1.43 M3.22 M 2.23 M Interest expense, net of interest capitalized 1.07 M——1.27 M— — Non-Operating Income, excl. Interest Expenses -374 K300 K500 K26 K300 K 0 Unusual income/expense 1.04 M2.71 M787 K127 K2.92 M 2.23 M Pretax income 11.79 M84.92 M23.04 M31.94 M10.51 M 45.31 M Equity in earnings ————— — Taxes 2.02 M17.06 M17.8 M132.5 M4.56 M 4.46 M Non-controlling/minority interest 5.8 M23.95 M2.79 M10.36 M352 K -190 K After tax other income/expense 1.95 M1.4 M5.24 M4.09 M3.72 M 5.75 M Net income before discontinued operations 3.96 M43.9 M8.04 M154.08 M14.72 M 51.59 M Discontinued operations ————— — Net income 3.96 M43.9 M8.04 M154.08 M14.72 M 51.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.96 M43.9 M8.04 M154.08 M14.72 M 51.59 M Basic earnings per share (Basic EPS) 0.111.14-0.18-3.19-0.28 -1.25 Diluted earnings per share (Diluted EPS) 0.111.08-0.18-3.19-0.28 -1.25 Average basic shares outstanding 35.27 M38.39 M44.55 M48.33 M52.04 M 214.58 M Diluted shares outstanding 35.77 M40.61 M44.55 M48.33 M52.04 M 214.64 M EBITDA -39.88 M-25.12 M-182.84 M-222.23 M-94.88 M 117.18 M EBIT -85.26 M-67.44 M-231.35 M-279.62 M-157.47 M 56.69 M Cost of revenue 403.39 M648.3 M888.68 M763.09 M615.32 M 564.78 M Other cost of goods sold ———30.3 M615.32 M 564.78 M Depreciation & amortization (cash flow) 45.37 M42.32 M48.5 M57.39 M62.58 M 60.49 M