FSBW

Value 20202021202220232024 TTM Total revenue 116.44 M123.66 M116.17 M139.02 M139.15 M 140.95 M Gross profit 103.41 M123.16 M109.55 M134.25 M133.64 M 133.51 M Operating expenses -35.99 M-16.74 M12.33 M15.32 M7.89 M 20.48 M Selling/general/admin expenses 10.47 M10.79 M10.74 M13.07 M13.53 M 14.42 M Research & development ————— — Operating income 139.39 M139.91 M97.22 M118.93 M125.75 M 113.03 M Non-Operating Income, Total 3.91 M4.45 M7.92 M13.27 M22.77 M 16.05 M Interest expense, net of interest capitalized 14.72 M9.72 M14.41 M43.89 M61.73 M 65.54 M Non-Operating Income, excl. Interest Expenses -10.8 M-5.27 M-6.49 M-30.62 M-38.96 M -49.49 M Unusual income/expense ————— — Pretax income 49.85 M47.42 M36.99 M45.27 M41.58 M 40.66 M Equity in earnings ————— — Taxes 10.59 M10.01 M7.34 M9.22 M6.56 M 7.51 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 39.26 M37.41 M29.65 M36.05 M35.02 M 32.31 M Discontinued operations ————— — Net income 39.26 M37.41 M29.65 M36.05 M35.02 M 32.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 39.26 M37.41 M29.65 M35.48 M34.45 M 31.73 M Basic earnings per share (Basic EPS) 4.574.423.754.634.48 4.16 Diluted earnings per share (Diluted EPS) 4.494.323.74.564.36 4.06 Average basic shares outstanding 8.55 M8.33 M7.75 M7.66 M7.7 M 30.46 M Diluted shares outstanding 8.71 M8.53 M7.87 M7.78 M7.89 M 31.02 M EBITDA 142.19 M142.6 M99.72 M121.53 M128.25 M 119.09 M EBIT 139.39 M139.91 M97.22 M118.93 M125.75 M 113.03 M Cost of revenue 13.04 M500 K6.62 M4.77 M5.51 M 7.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.8 M2.7 M2.5 M2.6 M2.5 M 6.06 M