FVCB

Value 20202021202220232024 TTM Total revenue 50.49 M62.75 M65.45 M16.32 M2.53 M 18.38 M Gross profit 45.48 M62.25 M62.82 M15.98 M2.44 M 18.1 M Operating expenses 6.13 M6.83 M6.6 M3.88 M5.05 M 2.99 M Selling/general/admin expenses 4.12 M3.83 M5.01 M4.2 M5.26 M 3.27 M Research & development ————— — Operating income 40.43 M56.23 M56.93 M12.93 M-1.98 M 15.73 M Non-Operating Income, Total 612 K2.69 M1.27 M2.24 M536 K 1.03 M Interest expense, net of interest capitalized 14.48 M10.48 M15.44 M52.22 M57.78 M 55.42 M Non-Operating Income, excl. Interest Expenses -13.87 M-7.79 M-14.17 M-49.98 M-57.25 M -54.39 M Unusual income/expense ————— — Pretax income 19.66 M28.21 M30.99 M4.23 M22.3 M 27.21 M Equity in earnings ————— — Taxes 4.16 M6.28 M6 M410 K7.23 M 5.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.5 M21.93 M24.98 M3.82 M15.06 M 21.31 M Discontinued operations ————— — Net income 15.5 M21.93 M24.98 M3.82 M15.06 M 21.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.5 M21.93 M24.98 M3.82 M15.06 M 21.31 M Basic earnings per share (Basic EPS) 0.911.291.430.220.83 1.16 Diluted earnings per share (Diluted EPS) 0.881.21.350.210.82 1.17 Average basic shares outstanding 16.93 K17.06 K17.43 K17.72 K18.06 K 72.53 K Diluted shares outstanding 17.67 K18.23 K18.48 K18.23 K18.4 K 73.3 K EBITDA 37.62 M50.94 M54.7 M10.89 M-3.49 M 14.87 M EBIT 39.35 M55.42 M56.22 M12.1 M-2.61 M 15.11 M Cost of revenue 5.02 M500 K2.63 M342 K98 K 283 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.73 M-4.48 M-1.51 M-1.21 M-880 K -240 K