Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 106.13 M122.03 M194.95 M195.06 M198.03 M 198.15 M Research & development ————— — Operating income -5.83 M29.48 M10.56 M8.97 M39.13 M 42.31 M Non-Operating Income, Total -341.68 M2.16 M10.55 M1.09 M2.82 M -249 K Interest expense, net of interest capitalized 94.09 K4.09 M7.46 M11.48 M11.43 M 11.2 M Non-Operating Income, excl. Interest Expenses -343.13 M-2.44 M1.27 M-11.48 M-11.43 M -11.2 M Unusual income/expense 1.36 M508 K1.83 M1.09 M2.82 M -249 K Pretax income -347.51 M27.32 M4 000-2.62 M-46.14 M -46.06 M Equity in earnings 80.89 K85 K——— — Taxes -4.83 M4.5 M-231 K41 K1.97 M 66 K Non-controlling/minority interest 293.26 K676 K-225 K-488 K409 K 72 K After tax other income/expense ——156 K493 K1.17 M 1.2 M Net income before discontinued operations -342.97 M22.14 M460 K2.17 M48.51 M 47.84 M Discontinued operations ————— — Net income -342.97 M22.14 M460 K2.17 M48.51 M 47.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -342.97 M22.14 M460 K2.17 M48.51 M 47.84 M Basic earnings per share (Basic EPS) —0.430.01-0.04-0.92 -0.87 Diluted earnings per share (Diluted EPS) —0.430.01-0.04-0.92 -0.87 Average basic shares outstanding —51.92 M53.76 M53.88 M52.55 M 211.06 M Diluted shares outstanding —52.09 M53.86 M53.88 M52.55 M 211.06 M EBITDA -339 M36.49 M18.23 M14.41 M-33.09 M -36.3 M EBIT -356.87 M17.37 M-6.7 M-11.51 M-59.77 M -64.31 M Cost of revenue 466.54 M645.37 M964.96 M944.46 M996.47 M 1.02 B Other cost of goods sold 129.15 K———— — Depreciation & amortization (cash flow) 17.87 M19.13 M24.94 M25.92 M26.68 M 28.01 M