HIHO

Value 20202021202220232024 TTM Total revenue 9.17 M12.37 M10.24 M6.32 M7.41 M — Gross profit 2.71 M3.77 M3.14 M1.71 M2.47 M — Operating expenses 3.47 M3.35 M3.83 M3.31 M2.74 M — Selling/general/admin expenses 3.32 M3.2 M3.62 M2.48 M3 M — Research & development ————— — Operating income 616 K567 K477 K1.63 M535 K — Non-Operating Income, Total 16 K1 000164 K492 K682 K — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 16 K1 000164 K462 K660 K — Unusual income/expense ———30 K22 K — Pretax income 600 K568 K313 K1.14 M147 K — Equity in earnings ————— — Taxes 146 K101 K20 K161 K38 K — Non-controlling/minority interest 7 000467 K293 K—3 000 — After tax other income/expense ————— — Net income before discontinued operations 461 K443 K294 K959 K106 K — Discontinued operations ————— — Net income 461 K443 K294 K959 K106 K — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 461 K443 K294 K959 K106 K — Basic earnings per share (Basic EPS) 0.120.11-0.07-0.220.02 — Diluted earnings per share (Diluted EPS) 0.120.11-0.07-0.220.02 — Average basic shares outstanding 4.01 M4.03 M4.07 M4.37 M4.4 M 16.88 M Diluted shares outstanding 4.01 M4.19 M4.07 M4.37 M4.4 M 17.03 M EBITDA -607 K581 K-477 K-1.44 M-259 K — EBIT -766 K419 K-686 K-1.6 M-268 K — Cost of revenue 6.46 M8.6 M7.1 M4.61 M4.94 M — Other cost of goods sold 125 K89 K67 K86 K71 K — Depreciation & amortization (cash flow) 159 K162 K209 K159 K9 000 —