KLIC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 181.65 M181.32 M199.63 M161.99 M148.41 M177.56 M 687.58 M Gross profit 84.73 M87.66 M98.95 M40.38 M69.24 M81.21 M 289.79 M Operating expenses 76.45 M84.97 M81.14 M125.05 M75.34 M80.32 M 361.85 M Selling/general/admin expenses 38.52 M46.2 M40.76 M48.01 M39.6 M41.48 M 169.84 M Research & development 37.94 M38.76 M40.38 M37.22 M35.74 M38.85 M 152.18 M Operating income 8.28 M-22.63 M17.82 M84.67 M6.09 M-174.19 M -65.61 M Non-Operating Income, Total 8.41 M7.32 M5.15 M6.65 M11.31 M4.31 M 27.43 M Interest expense, net of interest capitalized 20 K29 K40 K36 K32 K39 K 147 K Non-Operating Income, excl. Interest Expenses 8.39 M7.29 M5.11 M6.61 M11.28 M4.28 M 27.28 M Unusual income/expense —————— — Pretax income 16.32 M-65.86 M22.54 M79.08 M118 K-151.7 M -49.96 M Equity in earnings —————— — Taxes 4.05 M-2.03 M5.74 M5.44 M3.17 M322 K 14.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.26 M-55.23 M16.8 M84.52 M3.29 M-169.24 M -64.63 M Discontinued operations —————— — Net income 12.26 M-55.23 M16.8 M84.52 M3.29 M-169.24 M -64.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.26 M-55.23 M16.8 M84.52 M3.29 M-169.24 M -64.63 M Basic earnings per share (Basic EPS) 0.220.210.32-1.59-0.060.13 -1.2 Diluted earnings per share (Diluted EPS) 0.220.210.32-1.56-0.040.14 -1.14 Average basic shares outstanding 55.28 M55.61 M52.32 M53.31 M52.69 M52.95 M 211.28 M Diluted shares outstanding 55.72 M55.61 M52.52 M53.31 M52.69 M53.19 M 211.72 M EBITDA 13.22 M7.53 M21.78 M-79.66 M-2.18 M4.92 M -55.13 M EBIT 8.28 M2.69 M17.82 M-84.67 M-6.09 M888 K -72.05 M Cost of revenue 96.92 M93.66 M100.67 M121.6 M79.17 M96.35 M 397.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.94 M4.84 M3.96 M5.01 M3.92 M4.03 M 16.92 M