KOPN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 205.98 K396.72 K519.85 K300.2 K70.12 K 1.29 M Gross profit 205.98 K396.72 K519.85 K300.2 K70.12 K 1.29 M Operating expenses 16.12 M16.86 M14.45 M13.92 M7.43 M 52.65 M Selling/general/admin expenses 5.21 M3.14 M4.7 M4.9 M1.63 M 14.37 M Research & development 2.6 M-704.28 K2.12 M1.95 M2.5 M 5.86 M Operating income -2.8 M-2.21 M-3.91 M-5.46 M4.53 M -7.05 M Non-Operating Income, Total -534.52 K307.67 K846.42 K346.75 K-400.52 K 1.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -540.69 K312.68 K521.49 K357.63 K-323.21 K 868.6 K Unusual income/expense 6 176-5 011324.93 K-10.88 K-77.31 K 231.73 K Pretax income -3.34 M-1.9 M-3.06 M-5.11 M4.13 M -5.95 M Equity in earnings ————— — Taxes 125 K45 K52 K52 K52 K 201 K Non-controlling/minority interest —0——— — After tax other income/expense -765117.87 K——— — Net income before discontinued operations -3.46 M85.83 M3.1 M-5.17 M4.08 M 87.84 M Discontinued operations ————— — Net income -3.46 M85.83 M3.1 M-5.17 M4.08 M 87.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.46 M85.83 M3.1 M-5.17 M4.08 M 87.84 M Basic earnings per share (Basic EPS) -0.030.02-0.02-0.030.02 -0.01 Diluted earnings per share (Diluted EPS) -0.030.02-0.02-0.030.02 -0.01 Average basic shares outstanding 124.32 M132.88 M166.12 M166.35 M166.62 M 631.96 M Diluted shares outstanding 124.32 M132.88 M166.12 M166.35 M169.45 M 634.79 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —