KPTI

Value 202020212022202320242025 TTM Total revenue 108.08 M209.82 M157.07 M146.03 M145.24 M146.07 M 146.07 M Gross profit 107.78 M209.82 M157.07 M146.03 M145.24 M146.07 M 146.07 M Operating expenses 279.94 M308.09 M299.28 M275.57 M264.68 M236.77 M 236.77 M Selling/general/admin expenses 126.42 M143.85 M145.4 M131.88 M115.44 M105.21 M 105.21 M Research & development 150.81 M160.84 M148.66 M138.75 M143.23 M125.62 M 125.62 M Operating income 171.85 M98.27 M142.2 M129.54 M119.44 M90.71 M 90.71 M Non-Operating Income, Total 24.11 M25.55 M22.72 M13.24 M43.08 M105.29 M 105.29 M Interest expense, net of interest capitalized 27.14 M26.05 M25 M23.82 M37.42 M52.11 M 45.85 M Non-Operating Income, excl. Interest Expenses -3.23 M-582 K-2.36 M-10.94 M-22.74 M53.03 M 59.29 M Unusual income/expense 206 K85 K83 K356 K28.4 M152 K 152 K Pretax income 195.96 M123.82 M164.92 M142.78 M76.36 M196 M 196 M Equity in earnings —————— — Taxes 309 K300 K400 K300 K100 K43 K 43 K Non-controlling/minority interest —————— — After tax other income/expense ——281 K6 000—— — Net income before discontinued operations 196.27 M124.09 M165.29 M143.1 M76.42 M196.04 M 196.04 M Discontinued operations —————— — Net income 196.27 M124.09 M165.29 M143.1 M76.42 M196.04 M 196.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 196.27 M124.09 M165.29 M143.1 M118.39 M196.04 M 196.04 M Basic earnings per share (Basic EPS) ——-30.3-18.75-9.45-17.93 -17.93 Diluted earnings per share (Diluted EPS) ——-30.3-18.75-13.95-17.93 -17.93 Average basic shares outstanding ——5.46 M7.61 M8.12 M10.94 M 36.69 M Diluted shares outstanding ——5.46 M7.61 M8.45 M10.94 M 36.69 M EBITDA -164.5 M-98.25 M———— — EBIT -172.15 M-98.27 M———— — Cost of revenue 300 K0———— — Other cost of goods sold 300 K0———— — Depreciation & amortization (cash flow) 7.65 M20 K608 K-2.75 M4.21 M10.43 M 10.43 M