Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 113 M117 M109 M104 M2 M-6 M 209 M Research & development —————— — Operating income 30 M63 M43 M41 M8 M5 M 97 M Non-Operating Income, Total 155 M-116 M57 M98 M40 M-47 M 148 M Interest expense, net of interest capitalized 46 M58 M40 M40 M28 M2 M 110 M Non-Operating Income, excl. Interest Expenses 106 M-178 M15 M51 M7 M-36 M 37 M Unusual income/expense 3 M4 M2 M7 M5 M-13 M 1 M Pretax income 181 M368 M264 M414 M255 M2.32 B 3.25 B Equity in earnings 346 M400 M318 M345 M295 M2.1 B 3.06 B Taxes 39 M55 M4 M31 M71 M700 M 806 M Non-controlling/minority interest —————— — After tax other income/expense 2 M01 M1 M—— — Net income before discontinued operations 142 M291 M268 M383 M-255 M2 B 2.39 B Discontinued operations ————409 M-125 M — Net income 142 M291 M268 M383 M154 M1.87 B 2.68 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 142 M291 M268 M383 M154 M1.87 B 2.68 B Basic earnings per share (Basic EPS) 0.992.041.872.68-1.08-22.19 -18.72 Diluted earnings per share (Diluted EPS) 0.992.041.872.68-1.07-22.2 -18.72 Average basic shares outstanding 143 M143 M143 M143 M143 M143 M 572 M Diluted shares outstanding 143 M143 M143 M143 M144 M143 M 573 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 55 M50 M53 M52 M—— —