Lunai Bioworks Inc — Financial Statements (NASDAQ:LNAI)

Financials

Total revenue -32.63 K2 962-546.82 K010.87 M -2.58 M Gross profit -32.63 K2 962-546.82 K010.87 M -2.58 M Operating expenses 23.4 M116.08 M38.56 M81.64 M188.97 M 136.21 M Selling/general/admin expenses 7.74 M14.33 M15.32 M24.56 M17.88 M 12.4 M Research & development 15.54 M8.37 M4.17 M2.71 M537.43 K — Operating income -23.4 M-116.08 M-38.56 M-81.64 M-188.97 M -136.21 M Non-Operating Income, Total -3.45 M2.65 M-1.13 M989.12 K10.96 M 10.69 M Interest expense, net of interest capitalized 379.61 K372.84 K1.16 M1.01 M725.68 K 620.62 K Non-Operating Income, excl. Interest Expenses -3.83 M2.27 M-2.29 M-22.2 K10.23 M 10.07 M Unusual income/expense ————— — Pretax income -26.85 M-113.43 M-39.68 M-82.97 M-178.73 M -132.47 M Equity in earnings ————— — Taxes -125.28 K34001 474 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -26.72 M-113.43 M-39.68 M-80.65 M-178.01 M -125.52 M Discontinued operations ————— — Net income -26.72 M-113.43 M-39.68 M-80.65 M-178.01 M -125.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -26.72 M-113.43 M-39.68 M-80.65 M-178.01 M -125.52 M Basic earnings per share (Basic EPS) ——-7.1-8.4-10.8 -7.56 Diluted earnings per share (Diluted EPS) ——-7.1-8.4-10.8 -7.56 Average basic shares outstanding ——5.63 M9.62 M16.51 M 78.39 M Diluted shares outstanding ——5.63 M9.62 M16.51 M 78.55 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 123.53 K123.59 K113.5 K121.86 K129.09 K 117.45 K