LanzaTech Global Inc - Warrant — Quarterly Balance Sheet (NASDAQ:LNZAW)

Financials

Total revenue 9.94 M12.03 M9.48 M9.08 M9.28 M 39.88 M Gross profit 9.94 M11.77 M9.36 M9.08 M9.28 M 39.49 M Operating expenses 33.46 M32.2 M32.24 M34.04 M17 M 115.48 M Selling/general/admin expenses 11.45 M15.74 M15.75 M19.11 M6.74 M 57.34 M Research & development 22.01 M16.46 M16.49 M14.94 M10.26 M 58.14 M Operating income 32.96 M27.02 M31.05 M32.24 M15.66 M 105.97 M Non-Operating Income, Total 18.94 M-8.98 M18.36 M3.08 M18.67 M 31.12 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -791 K-3.01 M438 K192 K311 K -2.06 M Unusual income/expense 19.73 M-5.97 M17.92 M2.88 M18.36 M 33.19 M Pretax income 57.43 M26.99 M19.23 M38.65 M34.48 M 119.35 M Equity in earnings 5.54 M6.3 M6.53 M3.33 M152 K 16.32 M Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 57.43 M26.99 M19.23 M32.5 M2.86 M 81.58 M Discontinued operations ————— — Net income 57.43 M26.99 M19.23 M32.5 M2.86 M 81.58 M Dilution adjustment 00——-27 K — Preferred dividends 00——200 K — Diluted net income available to common stockholders 57.43 M26.99 M19.23 M32.5 M2.63 M 81.36 M Basic earnings per share (Basic EPS) -29-13.96-10-151.14 -37.82 Diluted earnings per share (Diluted EPS) -29-13.96-10-150.99 -37.97 Average basic shares outstanding 1.98 M1.98 M1.97 M2.18 M2.32 M 8.44 M Diluted shares outstanding 1.98 M1.98 M1.97 M2.18 M2.66 M 8.79 M EBITDA -22.21 M-19.16 M-22.1 M-23.9 M-6.69 M -71.86 M EBIT -23.52 M-20.43 M-22.89 M-24.96 M-7.72 M -75.99 M Cost of revenue 0261 K126 K00 387 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.3 M1.28 M781 K1.05 M1.02 M 4.14 M