MFIN

Value 20202021202220232024 TTM Total revenue 40.99 M154.77 M139.9 M161.6 M137.36 M 157.87 M Gross profit -28.82 M150.15 M109.84 M123.79 M60.86 M 75.17 M Operating expenses 3.25 M-16.99 M5.23 M-4.28 M-1.51 M -10.43 M Selling/general/admin expenses 2.83 M5.31 M13.05 M5.89 M6.1 M 6.6 M Research & development ————— — Operating income -32.07 M167.14 M104.62 M128.08 M62.37 M 85.6 M Non-Operating Income, Total -291 K34.66 M5.46 M10.36 M13.83 M 37.07 M Interest expense, net of interest capitalized 28.37 M31.14 M36.19 M62.95 M88.17 M 97.68 M Non-Operating Income, excl. Interest Expenses -28.66 M3.52 M-30.73 M-52.59 M-74.33 M -60.61 M Unusual income/expense ————— — Pretax income 36.98 M81.87 M67.85 M86.04 M62.94 M 77.66 M Equity in earnings ————— — Taxes 10.07 M24.22 M17.96 M24.91 M21.01 M 25.2 M Non-controlling/minority interest 2.31 M3.55 M6.05 M6.05 M6.05 M 7.96 M After tax other income/expense ————— — Net income before discontinued operations 26.91 M54.11 M43.84 M55.08 M35.88 M 40.99 M Discontinued operations ————— — Net income 26.91 M54.11 M43.84 M55.08 M35.88 M 40.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.91 M54.11 M43.84 M55.08 M35.88 M 40.99 M Basic earnings per share (Basic EPS) -1.422.21.862.451.59 1.82 Diluted earnings per share (Diluted EPS) -1.422.171.832.371.52 1.71 Average basic shares outstanding 24.45 M24.6 M23.58 M22.51 M22.55 M 90.76 M Diluted shares outstanding 24.45 M24.94 M23.93 M23.25 M23.61 M 96 M EBITDA -24.35 M173.66 M109.85 M133.32 M68.59 M 93.71 M EBIT -32.07 M167.14 M104.62 M128.08 M62.37 M 85.6 M Cost of revenue 69.82 M4.62 M30.06 M37.81 M76.5 M 82.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.71 M6.52 M5.23 M5.24 M6.22 M 8.12 M