Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 49.93 M54.99 M65.43 M83.89 M93.76 M85.85 M 83.47 M Research & development 22.86 M28.04 M30.19 M28.99 M34.64 M35.28 M 34.34 M Operating income 8.87 M13.28 M11.34 M15.56 M2.23 M16.79 M 19.16 M Non-Operating Income, Total 541 K654 K370 K3.84 M6.12 M4.6 M 5.54 M Interest expense, net of interest capitalized —5.13 M8.23 M9.06 M9.26 M9.78 M 9.92 M Non-Operating Income, excl. Interest Expenses 541 K-4.47 M-7.86 M-5.22 M-3.14 M-5.18 M -4.39 M Unusual income/expense —————— — Pretax income 9.41 M8.8 M2.74 M10.34 M909 K11.61 M 11.1 M Equity in earnings —————— — Taxes 1.59 M824 K295 K2.31 M4.19 M2.81 M 4.11 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.81 M7.98 M3.03 M8.03 M3.28 M8.8 M 6.96 M Discontinued operations —————— — Net income 7.81 M7.98 M3.03 M8.03 M3.28 M8.8 M 6.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.81 M7.98 M3.03 M8.03 M3.28 M8.8 M 6.96 M Basic earnings per share (Basic EPS) 0.190.180.070.180.070.19 0.35 Diluted earnings per share (Diluted EPS) 0.180.180.070.170.070.19 0.35 Average basic shares outstanding 41.41 M43.51 M44.59 M45.53 M46.56 M45.72 M 182.96 M Diluted shares outstanding 42.53 M45.08 M45.78 M46.46 M47.47 M46.93 M 187.55 M EBITDA 65.7 M80.95 M102.5 M110.52 M12.48 M106.63 M — EBIT 64.2 M79.55 M101.11 M108.82 M10.69 M105.33 M — Cost of revenue 100 K100 K100 K100 K100 K100 K — Other cost of goods sold 100 K100 K100 K100 K100 K100 K — Depreciation & amortization (cash flow) 1.5 M1.4 M1.4 M1.7 M1.8 M1.3 M 18.44 M