MMLP

Value 202020212022202320242025 TTM Total revenue 718.35 M936.54 M1.07 B858.25 M707.62 M716.11 M 716.11 M Gross profit 361.43 M403.44 M449.24 M468.57 M410.59 M397.49 M 397.49 M Operating expenses 214.86 M234.43 M288.03 M291.66 M302.5 M298.4 M 298.4 M Selling/general/admin expenses 40.9 M41.01 M41.81 M40.83 M48.5 M42 M 42 M Research & development —————— — Operating income 46.5 M57.28 M51.26 M66.72 M57.3 M48.9 M 48.9 M Non-Operating Income, Total 51.54 M54.11 M53.67 M65.36 M58.3 M58.87 M 58.87 M Interest expense, net of interest capitalized 3.72 M3.39 M3.16 M6.18 M57.71 M57.79 M 57.79 M Non-Operating Income, excl. Interest Expenses 47.81 M50.71 M50.5 M59.12 M574 K1.05 M 1.05 M Unusual income/expense 6 0004 0005 00056 K25 K33 K 33 K Pretax income 5.04 M3.17 M2.41 M1.37 M1.01 M9.97 M 9.97 M Equity in earnings ————624 K1.12 M 1.12 M Taxes 1.74 M3.38 M7.93 M5.92 M4.2 M4.77 M 4.77 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.77 M211 K10.33 M4.55 M5.21 M14.74 M 14.74 M Discontinued operations 00———— — Net income 6.77 M211 K10.33 M4.55 M5.21 M14.74 M 14.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.77 M211 K10.33 M4.55 M5.21 M14.74 M 14.74 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 208.03 M225.76 M217.49 M226.8 M158.87 M149.29 M 149.29 M EBIT 146.57 M169.01 M161.21 M176.91 M108.08 M99.09 M 99.09 M Cost of revenue 356.93 M533.1 M623.31 M389.68 M297.04 M318.62 M 318.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 61.46 M56.75 M56.28 M49.9 M50.79 M50.2 M 50.2 M