Momentus Inc - Warrant — Financial Statements (NASDAQ:MNTSW)

Financials

Total revenue —330 K299 K3.1 M2.1 M 971 K Gross profit —465 K273 K2.23 M2.05 M 1.03 M Operating expenses 3.84 M100.23 M91.55 M70.41 M31.73 M 26.2 M Selling/general/admin expenses 3.72 M48.91 M49.83 M36.05 M21.95 M 17.72 M Research & development —51.32 M41.72 M34.35 M9.78 M 8.49 M Operating income -3.72 M-99.76 M-91.28 M-68.17 M-29.68 M -25.17 M Non-Operating Income, Total —220.42 M-4.17 M-748 K-5.26 M 235 K Interest expense, net of interest capitalized —14.23 M5.26 M2.34 M395 K 719 K Non-Operating Income, excl. Interest Expenses —211.15 M-9.48 M-2.9 M-5.21 M -709 K Unusual income/expense —-4.96 M54 K-180 K-447 K 225 K Pretax income -2.59 M120.66 M-95.44 M68.59 M38.81 M 42.06 M Equity in earnings ————— — Taxes 178.87 K2 000000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.77 M120.65 M-95.44 M-68.92 M-34.95 M -525 K Discontinued operations ————— — Net income -2.77 M120.65 M-95.44 M-68.92 M-34.95 M -525 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.77 M120.65 M-95.44 M68.9 M34.9 M 35.54 M Basic earnings per share (Basic EPS) 43.99 B23.12 K-14.62 K-5 780.19-413.94 -101.92 Diluted earnings per share (Diluted EPS) 8 996.421.24 K-14.62 K-5 780.19-413.94 -101.92 Average basic shares outstanding —5 216.326 526.3411.92 K84.44 K 908.28 K Diluted shares outstanding 388.765 675.776 526.3411.92 K84.44 K 908.28 K EBITDA —-86.13 M-86.39 M-65.06 M-27.84 M — EBIT —-100 M-91.28 M-68.16 M-29.7 M — Cost of revenue —100 K26 K855 K66 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —13.87 M4.89 M3.1 M1.85 M 2.72 M