Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 161.67 M226.19 M273.6 M275.74 M356.76 M 405.45 M Research & development 137.6 M190.63 M240.17 M263.64 M324.75 M 372.43 M Operating income 158.88 M262.42 M526.78 M481.74 M539.36 M 692.01 M Non-Operating Income, Total 10.46 M9.8 M1.85 M24.11 M33.55 M 33.97 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 9.58 M8.8 M1.64 M23.72 M32.9 M 33.23 M Unusual income/expense 884 K997 K204 K386 K658 K 740 K Pretax income 169.34 M272.22 M524.94 M505.84 M572.91 M 725.97 M Equity in earnings ————— — Taxes 4.97 M30.2 M87.27 M78.47 M1.21 B 1.26 B Non-controlling/minority interest ————— — After tax other income/expense 1.07 M110 K97 K23 K28 K 368 K Net income before discontinued operations 164.38 M242.02 M437.67 M427.37 M1.79 B 1.9 B Discontinued operations ————— — Net income 164.38 M242.02 M437.67 M427.37 M1.79 B 1.9 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 164.38 M242.02 M437.67 M427.37 M1.79 B 1.9 B Basic earnings per share (Basic EPS) 3.675.289.378.9836.76 39.15 Diluted earnings per share (Diluted EPS) 3.55.059.058.7636.59 38.98 Average basic shares outstanding 44.84 M45.85 M46.73 M47.61 M48.6 M 192.24 M Diluted shares outstanding 47.01 M47.89 M48.36 M48.77 M48.84 M 192.9 M EBITDA 178.07 M291.12 M563.9 M521.9 M575.79 M 740.32 M EBIT 158.88 M262.42 M526.78 M481.74 M539.36 M 692.01 M Cost of revenue 378.5 M522.34 M745.6 M799.95 M986.23 M 1.19 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.19 M28.7 M37.11 M40.17 M36.43 M 48.31 M