NCPL

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 152.68 K404.02 K190.06 K51.08 K 797.84 K Gross profit 145.53 K400.84 K182.65 K49.2 K 778.21 K Operating expenses 2.24 M1.63 M1.59 M1.21 M 6.67 M Selling/general/admin expenses 934.46 K1.42 M1.58 M1.2 M 5.13 M Research & development ———— — Operating income -1.69 M-1.92 M-3.29 M-2.12 M -9.02 M Non-Operating Income, Total -1.32 M-18.62 M-356.4 K-10.03 K -20.31 M Interest expense, net of interest capitalized 10.38 K10.85 K36.07 K12.2 K 69.49 K Non-Operating Income, excl. Interest Expenses -1.33 M-18.64 M-392.47 K-22.24 K -20.38 M Unusual income/expense ———— — Pretax income -3.01 M-20.55 M-3.64 M-2.13 M -29.33 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -3.01 M-20.55 M-3.64 M-2.13 M -29.33 M Discontinued operations ———— — Net income -3.01 M-20.55 M-3.64 M-2.13 M -29.33 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.01 M-20.55 M-3.64 M-2.13 M -29.33 M Basic earnings per share (Basic EPS) -1.57-11.38-1.27-0.44 -14.66 Diluted earnings per share (Diluted EPS) -1.57-11.38-1.27-0.44 -14.66 Average basic shares outstanding 1.92 M1.39 M2.87 M4.81 M 10.99 M Diluted shares outstanding 1.92 M1.39 M2.87 M4.81 M 10.99 M EBITDA -2.09 M-1.19 M-1.4 M-1.15 M -5.83 M EBIT -2.1 M-1.23 M-1.41 M-1.16 M -5.89 M Cost of revenue 7 1553 1887 4091 877 19.63 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 8 86935.48 K8 8698 869 62.08 K