NUWE

Value 202020212022202320242025 TTM Total revenue 7.44 M7.92 M8.54 M8.86 M8.74 M8.27 M 8.27 M Gross profit 4.06 M4.49 M4.75 M4.98 M5.68 M5.12 M 5.12 M Operating expenses 19.84 M24.02 M21.93 M22.61 M16.66 M16.23 M 16.23 M Selling/general/admin expenses 17.42 M19.04 M17.58 M17.19 M13.46 M13.52 M 13.52 M Research & development 3.67 M4.98 M4.34 M5.42 M3.21 M2.71 M 2.71 M Operating income 17.03 M19.53 M17.17 M17.63 M10.99 M11.11 M 11.11 M Non-Operating Income, Total 1.2 M43 K75 K154 K80 K10 K 10 K Interest expense, net of interest capitalized ——9.25 M3.48 M5.61 M10.55 M — Non-Operating Income, excl. Interest Expenses 1.2 M0-9.25 M-3.48 M-5.61 M-10.55 M -10.55 M Unusual income/expense 1 00043 K75 K154 K80 K10 K 10 K Pretax income 15.83 M19.57 M14.52 M20.2 M11.16 M17.52 M 17.52 M Equity in earnings —————— — Taxes 9 0009 0009 0008 0005 0005 000 5 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.84 M19.58 M14.53 M20.21 M11.16 M17.52 M 17.52 M Discontinued operations —————— — Net income 15.84 M19.58 M14.53 M20.21 M11.16 M17.52 M 17.52 M Dilution adjustment 3.51 M150 K04.71 M00 0 Preferred dividends 1.76 M75 K02.3 M541 K4 000 4 000 Diluted net income available to common stockholders 17.59 M19.65 M14.53 M22.63 M10.62 M17.52 M 17.52 M Basic earnings per share (Basic EPS) —-421.89 K-122.82 K-16.93 K-353.22-25.39 -25.39 Diluted earnings per share (Diluted EPS) —-421.89 K-122.82 K-16.93 K-353.22-25.39 -25.39 Average basic shares outstanding —46.61118.371 336.0531.6 K690.14 K 1.84 M Diluted shares outstanding —46.61118.371 336.0531.6 K690.14 K 1.84 M EBITDA -15.41 M-19.04 M-16.8 M-14.15 M-5.38 M-353 K — EBIT -15.79 M-19.53 M-17.17 M-17.63 M-10.99 M-11.11 M -11.11 M Cost of revenue 3.38 M3.43 M3.79 M3.88 M3.06 M3.15 M 3.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 376 K488 K372 K3.48 M5.61 M10.75 M —