Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 225.45 M263.18 M306.41 M390.87 M428.89 M417.73 M 417.73 M Research & development 132.01 M201.3 M206.09 M223.06 M209.65 M224.54 M 224.54 M Operating income 30.4 M44.33 M89.52 M232.87 M170.5 M153.8 M 153.8 M Non-Operating Income, Total 2.58 M4.83 M19.7 M46.6 M52.17 M42.2 M 2.43 M Interest expense, net of interest capitalized 18.05 M8.84 M8.11 M4.91 M11.66 M22.22 M 23.26 M Non-Operating Income, excl. Interest Expenses -15.47 M-4.01 M11.59 M41.69 M40.51 M19.98 M -20.83 M Unusual income/expense —————— — Pretax income 18.1 M52.08 M81.85 M191.74 M131.16 M136.25 M 136.25 M Equity in earnings —————— — Taxes 1.71 M6.28 M10.69 M15.3 M37.47 M23 K 23 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.81 M58.35 M92.53 M207.04 M168.63 M136.23 M 136.23 M Discontinued operations —————— — Net income 19.81 M58.35 M92.53 M207.04 M168.63 M136.23 M 136.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.81 M58.35 M92.53 M207.04 M168.63 M136.23 M 136.23 M Basic earnings per share (Basic EPS) 0.2-0.56-0.88-1.95-1.56-1.22 -1.22 Diluted earnings per share (Diluted EPS) 0.18-0.56-0.88-1.95-1.56-1.22 -1.22 Average basic shares outstanding 100.93 M103.43 M104.66 M106.39 M107.83 M111.47 M 445.23 M Diluted shares outstanding 108.88 M103.43 M104.66 M106.39 M107.83 M111.47 M 445.23 M EBITDA 37.55 M-38.18 M-83.13 M-225.62 M-161.7 M-140.77 M -130.54 M EBIT 30.4 M-44.33 M-89.52 M-232.87 M-170.5 M-153.8 M -153.8 M Cost of revenue 106.5 M114.88 M114.87 M128.28 M137.18 M166.88 M 166.88 M Other cost of goods sold 616 K1.04 M344 K10 K205 K3.14 M — Depreciation & amortization (cash flow) 7.15 M6.15 M6.4 M7.25 M8.79 M13.03 M 23.26 M