Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.47 M37.48 M58.84 M72.39 M53.22 M33.98 M 33.98 M Research & development —————— — Operating income 592.73 M631.14 M853.77 M616.02 M667.7 M658.39 M 658.39 M Non-Operating Income, Total 190.31 M48.63 M218.84 M596.84 M468.41 M319.35 M 319.35 M Interest expense, net of interest capitalized 58.37 M47.67 M93.05 M179.41 M238.16 M231.5 M 231.5 M Non-Operating Income, excl. Interest Expenses 131.94 M963 K125.8 M417.43 M230.25 M87.84 M 87.84 M Unusual income/expense —————— — Pretax income 58.09 M62.79 M-75.29 M-253.65 M-115.18 M44.08 M 44.08 M Equity in earnings —————— — Taxes -13.01 M15.38 M2.46 M-73.7 M-36.49 M18.83 M 18.95 M Non-controlling/minority interest —————— — After tax other income/expense -18 M-30.57 M-30.34 M53.2 M-4.2 M55.07 M -26.48 M Net income before discontinued operations 45.08 M47.41 M77.74 M179.95 M78.68 M25.25 M 25.25 M Discontinued operations —————— — Net income 45.08 M47.41 M77.74 M179.95 M78.68 M25.25 M 25.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45.08 M47.41 M-77.74 M-179.95 M-78.68 M25.25 M 25.25 M Basic earnings per share (Basic EPS) -1.651.68-2.37-4.88-1.950.54 0.54 Diluted earnings per share (Diluted EPS) -1.651.56-2.37-4.88-1.950.53 0.53 Average basic shares outstanding 27.33 M28.19 M32.83 M36.88 M40.36 M46.42 M 184.22 M Diluted shares outstanding 27.33 M30.32 M32.83 M36.88 M40.36 M47.86 M 190.12 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.5 M-6.14 M-13.74 M-11.36 M-21.8 M-30.89 M -27.29 M