PGNY

Value 202020212022202320242025 TTM Total revenue 344.98 M501.08 M787.73 M1.09 B1.17 B1.29 B 1.29 B Gross profit 70.06 M112.14 M167.32 M238.8 M253.36 M304.48 M 304.48 M Operating expenses 61.71 M79.8 M143.98 M176.62 M185.91 M219.21 M 219.21 M Selling/general/admin expenses 61.71 M79.8 M143.98 M176.62 M185.91 M219.21 M 219.21 M Research & development —————9.5 M — Operating income 8.35 M32.34 M23.34 M62.18 M67.45 M85.28 M 85.28 M Non-Operating Income, Total 331 K95 K1.1 M8.51 M15.75 M10.15 M 10.15 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 121 K-271 K814 K3.3 M00 0 Unusual income/expense 210 K366 K286 K5.2 M15.75 M10.15 M 10.15 M Pretax income 8.68 M32.44 M24.44 M70.69 M83.2 M95.43 M 95.43 M Equity in earnings —————— — Taxes 37.8 M33.33 M5.92 M8.65 M28.87 M36.91 M 36.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 40.68 M65.77 M30.36 M62.04 M54.34 M58.52 M 58.52 M Discontinued operations 5.78 M————— — Net income 46.46 M65.77 M30.36 M62.04 M54.34 M58.52 M 58.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.46 M65.77 M30.36 M62.04 M54.34 M58.52 M 58.52 M Basic earnings per share (Basic EPS) 0.540.740.330.650.590.68 0.69 Diluted earnings per share (Diluted EPS) 0.470.660.30.620.570.65 0.65 Average basic shares outstanding 85.72 M89.11 M92.2 M95.02 M91.48 M85.65 M 342.52 M Diluted shares outstanding 99.06 M100.36 M99.96 M100.67 M95.45 M89.86 M 358.64 M EBITDA 10.38 M34.1 M25.76 M67.77 M70.63 M90.22 M 90.22 M EBIT 8.47 M32.8 M24.16 M65.49 M67.45 M85.28 M 85.28 M Cost of revenue 274.8 M388.49 M619.59 M849.8 M913.86 M984.18 M 984.18 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.91 M1.3 M1.6 M2.28 M3.17 M4.95 M 4.95 M