POWI

Value 202020212022202320242025 TTM Total revenue 488.32 M703.28 M651.14 M444.54 M418.97 M443.5 M 443.5 M Gross profit 243.59 M360.64 M366.91 M228.96 M224.75 M241.65 M 241.65 M Operating expenses 173.1 M185.58 M186.5 M193.9 M206.82 M231.46 M 231.46 M Selling/general/admin expenses 91.39 M100.65 M91.47 M97.83 M106.03 M110.65 M 110.65 M Research & development 81.71 M84.93 M93.89 M96.07 M100.79 M101.12 M 101.12 M Operating income 70.49 M175.06 M180.41 M35.06 M17.93 M10.19 M 10.19 M Non-Operating Income, Total 4.76 M1.08 M3.01 M10.85 M12.82 M10.79 M 10.79 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.76 M1.08 M3.01 M10.85 M12.82 M10.79 M 10.79 M Unusual income/expense —————— — Pretax income 75.25 M176.13 M183.43 M45.91 M30.75 M20.98 M 20.98 M Equity in earnings —————— — Taxes 4.08 M11.72 M12.57 M9.83 M1.48 M1.11 M 1.11 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 71.18 M164.41 M170.85 M55.73 M32.23 M22.09 M 22.09 M Discontinued operations —————— — Net income 71.18 M164.41 M170.85 M55.73 M32.23 M22.09 M 22.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 71.18 M164.41 M170.85 M55.73 M32.23 M22.09 M 22.09 M Basic earnings per share (Basic EPS) 1.192.732.960.970.570.39 0.39 Diluted earnings per share (Diluted EPS) 1.172.672.930.970.560.39 0.39 Average basic shares outstanding 59.66 M60.33 M57.8 M57.2 M56.82 M56.06 M 225 M Diluted shares outstanding 60.84 M61.47 M58.37 M57.62 M57.13 M56.32 M 225.63 M EBITDA 97.88 M208.47 M214.42 M72.11 M50.89 M37.06 M 38.3 M EBIT 70.49 M175.06 M180.41 M35.06 M17.93 M10.19 M 10.19 M Cost of revenue 244.73 M342.64 M284.23 M215.58 M194.22 M201.85 M 201.85 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.39 M33.41 M34.01 M37.05 M32.96 M26.86 M 28.11 M