PXS

Value 20202021202220232024 TTM Total revenue 21.71 M25.34 M58.34 M45.47 M51.54 M — Gross profit 21.71 M25.34 M58.23 M45.39 M51.5 M — Operating expenses 2.62 M2.4 M1.84 M3.6 M-16.72 M — Selling/general/admin expenses 2.38 M2.54 M2.51 M3.45 M3 M — Research & development ————— — Operating income -1.94 M-8.51 M17.31 M41.87 M34.78 M — Non-Operating Income, Total -4.96 M-3.83 M-3.92 M-5.03 M-4.22 M — Interest expense, net of interest capitalized 4.96 M3.29 M4.44 M5.83 M6.53 M — Non-Operating Income, excl. Interest Expenses -9.93 M-7.11 M-8.36 M-10.87 M-10.75 M — Unusual income/expense ————— — Pretax income 1.94 M9.05 M16.79 M41.07 M32.47 M — Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ———201 K361 K — After tax other income/expense ————— — Net income before discontinued operations -6.9 M-12.34 M13.39 M37.04 M12.87 M — Discontinued operations ————— — Net income -6.9 M-12.34 M13.39 M37.04 M12.87 M — Dilution adjustment 13.8 M25.79 M885 K810 K-2.68 M — Preferred dividends -82 K555 K885 K810 K562 K — Diluted net income available to common stockholders 6.98 M12.89 M13.39 M37.04 M9.62 M — Basic earnings per share (Basic EPS) ——1.183.380.91 — Diluted earnings per share (Diluted EPS) ——1.062.940.91 — Average basic shares outstanding ——10.61 M10.7 M10.52 M — Diluted shares outstanding ——12.64 M12.59 M10.52 M — EBITDA ——62.79 M47.54 M41.92 M — EBIT ——56.39 M41.79 M68.23 M — Cost of revenue ——118 K78 K38 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.75 M5.14 M6.4 M5.75 M7.14 M —