PZZA

Value 202020212022202320242025 TTM Total revenue 1.81 B2.07 B2.1 B2.14 B2.06 B2.05 B 2.05 B Gross profit 1.81 B2.07 B2.1 B2.14 B511.55 M501.07 M 501.07 M Operating expenses 274.94 M292.89 M310.92 M278.6 M349 M433.47 M 422.9 M Selling/general/admin expenses 260.94 M273.96 M272.61 M264.26 M354.85 M411.92 M 411.92 M Research & development —————— — Operating income 90.25 M168.24 M109.03 M147.14 M156.7 M89.15 M 89.15 M Non-Operating Income, Total 2.13 M1.91 M———— — Interest expense, net of interest capitalized 17.02 M19.2 M26.65 M1.54 M1.42 M2.16 M — Non-Operating Income, excl. Interest Expenses -14.89 M-17.29 M———— — Unusual income/expense —————— — Pretax income 75.36 M150.95 M83.77 M103.67 M114.13 M48.38 M 48.38 M Equity in earnings —————— — Taxes 14.75 M25.99 M14.42 M20.87 M29.93 M16.26 M 16.26 M Non-controlling/minority interest 1.86 M2.33 M1 M701 K711 K1.59 M 1.59 M After tax other income/expense 2.26 M581 K1.06 M66 K1.71 M1.41 M 1.41 M Net income before discontinued operations 57.93 M120.02 M67.77 M82.1 M83.49 M30.53 M 30.53 M Discontinued operations —————— — Net income 57.93 M120.02 M67.77 M82.1 M83.49 M30.53 M 30.53 M Dilution adjustment -2.14 M629 K-104 K000 — Preferred dividends 14.06 M116.57 M306 K0166 K962 K — Diluted net income available to common stockholders 41.74 M4.07 M67.36 M82.1 M83.32 M29.57 M 29.57 M Basic earnings per share (Basic EPS) 1.290.121.92.492.550.9 0.9 Diluted earnings per share (Diluted EPS) 1.280.121.892.482.540.9 0.9 Average basic shares outstanding 32.42 M35.01 M35.5 M32.93 M32.72 M32.85 M 131.37 M Diluted shares outstanding 32.72 M35.34 M35.72 M33.16 M32.82 M32.95 M 131.88 M EBITDA ————231.96 M159.85 M 170.41 M EBIT ————162.55 M67.6 M 78.17 M Cost of revenue ————1.55 B1.55 B 1.55 B Other cost of goods sold ————1.48 B1.46 B 1.46 B Depreciation & amortization (cash flow) 49.7 M48.82 M52.03 M64.09 M69.41 M92.25 M 92.25 M