Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 27.11 M25.34 M28.45 M25.02 M18.35 M14.68 M 86.5 M Research & development 42.31 M37.36 M35.94 M42.66 M34.07 M29.35 M 142.01 M Operating income 69.42 M62.69 M64.39 M71.15 M52.25 M43.96 M 231.75 M Non-Operating Income, Total 400 K-700 K100 K100 K100 K-203 K 97 K Interest expense, net of interest capitalized 471 K473 K472 K473 K473 K473 K 1.89 M Non-Operating Income, excl. Interest Expenses -71 K-1.17 M-372 K-373 K-373 K-676 K -1.79 M Unusual income/expense —————— — Pretax income 69.35 M61.52 M64.02 M70.78 M51.87 M43.29 M 229.95 M Equity in earnings —————— — Taxes —————63.69 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 66.72 M60.33 M61.33 M68.92 M50.33 M42.54 M 223.12 M Discontinued operations —————— — Net income 66.72 M60.33 M61.33 M68.92 M50.33 M42.54 M 223.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 66.72 M60.33 M61.33 M68.92 M50.33 M42.54 M 223.12 M Basic earnings per share (Basic EPS) -0.71-0.62-0.56-0.62-0.45-0.38 -2.01 Diluted earnings per share (Diluted EPS) -0.71-0.62-0.56-0.62-0.45-0.38 -2.01 Average basic shares outstanding 94.16 M94.81 M110.09 M111.02 M111.57 M111.12 M 443.81 M Diluted shares outstanding 94.16 M94.81 M110.09 M111.02 M111.57 M111.12 M 443.81 M EBITDA -68.12 M-61.19 M-62.19 M-68.95 M-49.85 M-42.46 M -223.45 M EBIT -70.02 M-62.99 M-64.69 M-71.45 M-52.55 M-44.16 M -232.85 M Cost of revenue 600 K300 K300 K300 K300 K200 K 1.1 M Other cost of goods sold 600 K300 K300 K300 K300 K200 K 1.1 M Depreciation & amortization (cash flow) 1.9 M1.8 M2.5 M2.5 M2.7 M1.7 M 9.4 M