Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.4 M11.1 M11.28 M11.25 M9.63 M10.34 M9.95 M 41.16 M Research & development ——————— — Operating income 12.17 M9.98 M13.39 M7.56 M9.97 M10.86 M32.09 M 60.48 M Non-Operating Income, Total ———445 K0—— — Interest expense, net of interest capitalized —612 K699 K871 K1.06 M5.08 M2.65 M 9.66 M Non-Operating Income, excl. Interest Expenses ———-426 K-1.06 M—— — Unusual income/expense ——————— — Pretax income 16.06 M15.39 M16.58 M9.07 M11.05 M9.65 M31.5 M 61.27 M Equity in earnings 188 K2.46 M-1.07 M-709 K-215 K-3.09 M-1.66 M -5.67 M Taxes 3.66 M2.9 M2.48 M1.38 M1.75 M2.06 M4.66 M 9.86 M Non-controlling/minority interest 7.5 M7.18 M7.73 M4.6 M5.29 M5.12 M15.42 M 30.43 M After tax other income/expense ——————— — Net income before discontinued operations 4.93 M5.34 M6.38 M3.62 M4.19 M3.41 M12.19 M 23.41 M Discontinued operations ——————— — Net income 4.93 M5.34 M6.38 M3.62 M4.19 M3.41 M12.19 M 23.41 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 4.86 M5.25 M6.28 M3.51 M4.08 M3.32 M11.96 M 22.88 M Basic earnings per share (Basic EPS) 0.290.320.380.210.250.190.71 1.36 Diluted earnings per share (Diluted EPS) 0.310.340.380.20.230.190.71 1.33 Average basic shares outstanding 16.54 M16.53 M16.61 M16.62 M16.66 M16.64 M16.74 M 66.66 M Diluted shares outstanding 16.54 M16.53 M16.61 M16.62 M16.66 M16.64 M16.74 M 66.66 M EBITDA —11.21 M15.66 M9.94 M13.1 M14.45 M36.26 M 73.74 M EBIT —9.38 M13.32 M7.48 M10.09 M10.71 M31.57 M 59.85 M Cost of revenue —602 K72 K81 K-117 K154 K514 K 632 K Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 1.23 M1.83 M2.35 M2.46 M3.01 M3.74 M4.69 M 13.89 M