Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 23.27 M28.34 M33.6 M36.86 M46.33 M88.74 M 205.54 M Research & development 77.2 M95.62 M99.49 M138.13 M154.95 M166.6 M 559.16 M Operating income 98.13 M-120.99 M-131.52 M-171.14 M-188.81 M-254.48 M -745.94 M Non-Operating Income, Total 17.74 M18.73 M15.74 M13.83 M14.36 M17.38 M 61.31 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 17.97 M18.53 M16.18 M14.48 M14.74 M17.85 M 63.26 M Unusual income/expense -232 K201 K-435 K-651 K-380 K-477 K -1.94 M Pretax income 115.87 M139.72 M147.26 M184.97 M203.17 M684.63 M 1.22 B Equity in earnings —————— — Taxes —161.56 M———295.64 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 80.4 M-102.26 M-115.77 M-157.31 M-174.44 M-237.1 M -684.63 M Discontinued operations —————— — Net income 80.4 M-102.26 M-115.77 M-157.31 M-174.44 M-237.1 M -684.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 80.4 M102.26 M115.77 M157.31 M174.44 M237.1 M 684.63 M Basic earnings per share (Basic EPS) -0.64-0.8-0.9-1.21-1.27-1.59 -4.97 Diluted earnings per share (Diluted EPS) -0.64-0.8-0.9-1.21-1.27-1.59 -4.97 Average basic shares outstanding 105.9 M111.58 M129.23 M129.43 M132.28 M137.71 M 528.65 M Diluted shares outstanding 105.9 M111.58 M129.23 M129.43 M132.28 M137.71 M 528.65 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -6.15 M-6.37 M-4.36 M-2.67 M-1.3 M-36 K -8.37 M