Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 106.82 M122.74 M136.61 M124.13 M118.44 M126.28 M 107.58 M Research & development —————— — Operating income 275.15 M36.7 M56.41 M4.54 M53.08 M2.79 M 2.79 M Non-Operating Income, Total -8.41 M-13.46 M38.96 M32.21 M33.85 M10.46 M 10.46 M Interest expense, net of interest capitalized 10.16 M14.18 M20.64 M2.55 M438 K25.96 M 6.28 M Non-Operating Income, excl. Interest Expenses -10.16 M-14.18 M-20.64 M26.99 M-438 K-25.96 M -6.28 M Unusual income/expense -8.41 M-13.46 M38.96 M2.66 M33.85 M10.46 M 10.46 M Pretax income 283.55 M50.15 M77.05 M20.92 M77.63 M23.03 M 23.03 M Equity in earnings —————— — Taxes 7.48 M152 K747 K310 K90 K258 K 258 K Non-controlling/minority interest —————— — After tax other income/expense ——287 K794 K2.35 M927 K — Net income before discontinued operations 276.07 M50 M77.8 M21.23 M77.54 M23.28 M 23.28 M Discontinued operations —————— — Net income 276.07 M50 M77.8 M21.23 M77.54 M23.28 M 23.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 276.07 M50 M77.8 M21.23 M77.54 M23.28 M 23.28 M Basic earnings per share (Basic EPS) -19.29-3.19-4.91-1.34-4.93-1.31 -1.31 Diluted earnings per share (Diluted EPS) -19.29-3.19-4.91-1.34-4.93-1.31 -1.31 Average basic shares outstanding 14.31 M15.66 M15.84 M15.84 M15.74 M17.79 M 71.05 M Diluted shares outstanding 14.31 M15.66 M15.84 M15.84 M15.74 M17.79 M 72.93 M EBITDA 357.44 M739.2 M310.06 M406.61 M284.7 M381.74 M 449.06 M EBIT 269.89 M655.76 M233.82 M340.42 M226.97 M330.62 M 397.94 M Cost of revenue 198.49 M260.9 M747.07 M782.5 M772.02 M721.13 M 721.13 M Other cost of goods sold 198.49 M260.9 M747.07 M782.5 M772.02 M721.13 M 721.13 M Depreciation & amortization (cash flow) 87.56 M83.44 M76.25 M66.19 M57.73 M51.12 M 51.12 M