SANM

Value 202020212022202320242025 TTM Total revenue 6.96 B6.76 B7.89 B8.94 B7.57 B8.13 B 9.31 B Gross profit 525.71 M551.8 M640.51 M743.21 M640.43 M716.36 M 790.8 M Operating expenses 298.02 M270.5 M272.73 M287.55 M304.94 M361.79 M 451.25 M Selling/general/admin expenses 240.93 M234.54 M244.57 M255.07 M266.19 M290.22 M 334.26 M Research & development 22.56 M20.91 M21.34 M26.43 M28.51 M31.09 M 32.72 M Operating income 227.69 M281.3 M367.79 M455.66 M335.49 M354.57 M 339.56 M Non-Operating Income, Total -26.93 M25.7 M-47.16 M-42.85 M-17.96 M-15.14 M -24.82 M Interest expense, net of interest capitalized 28.9 M19.55 M22.47 M36.29 M29.18 M20.15 M 39.87 M Non-Operating Income, excl. Interest Expenses -55.48 M-38.18 M-43.32 M-58.98 M-45.93 M-24.45 M -59.23 M Unusual income/expense -348 K44.33 M-26.31 M-20.16 M-1.22 M-10.84 M -5.47 M Pretax income 200.76 M307 M320.63 M412.81 M317.54 M339.43 M 314.73 M Equity in earnings —————— — Taxes 61.05 M38.01 M64.51 M85.29 M79.78 M73.17 M 67.6 M Non-controlling/minority interest ———17.54 M15.21 M20.37 M 16.95 M After tax other income/expense —————— — Net income before discontinued operations 139.71 M269 M256.12 M309.97 M222.54 M245.89 M 230.18 M Discontinued operations —————— — Net income 139.71 M269 M256.12 M309.97 M222.54 M245.89 M 230.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 139.71 M269 M256.12 M309.97 M222.54 M245.89 M 230.18 M Basic earnings per share (Basic EPS) 2.024.124.185.3644.56 4.27 Diluted earnings per share (Diluted EPS) 1.974.014.065.183.914.46 4.19 Average basic shares outstanding 69.04 M65.32 M61.31 M57.85 M55.59 M53.95 M 216.49 M Diluted shares outstanding 70.79 M67.08 M63.12 M59.81 M56.97 M55.18 M 221.66 M EBITDA 341.9 M390.96 M476.57 M573.89 M457.91 M474.03 M 466.71 M EBIT 227.69 M281.3 M367.79 M455.66 M335.49 M354.57 M 339.56 M Cost of revenue 6.43 B6.2 B7.25 B8.19 B6.93 B7.41 B 8.52 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 114.22 M109.66 M108.78 M118.24 M122.42 M119.47 M 127.15 M