Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 198.16 M245.71 M236.67 M242.63 M252.76 M 252.76 M Research & development ————— — Operating income 256.73 M248.35 M276.69 M297.63 M342.18 M 259.69 M Non-Operating Income, Total 16.55 M6.59 M7.53 M5.5 M9.49 M 9.49 M Interest expense, net of interest capitalized 7.26 M9.38 M21.25 M23.44 M18.03 M 5.43 M Non-Operating Income, excl. Interest Expenses -5.92 M-9.24 M-21.09 M-23.24 M-17.09 M -4.49 M Unusual income/expense 15.2 M6.44 M7.37 M5.31 M8.55 M 8.55 M Pretax income 175.72 M243.11 M106.03 M113.87 M147.51 M 147.51 M Equity in earnings ————— — Taxes 58.59 M9.54 M54.65 M69.48 M69.56 M 69.56 M Non-controlling/minority interest 239 K00—— — After tax other income/expense 12.73 M6.99 M5.32 M5.37 M4.28 M 4.28 M Net income before discontinued operations 116.88 M233.57 M51.38 M44.4 M77.95 M 77.95 M Discontinued operations ————— — Net income 116.88 M233.57 M51.38 M44.4 M77.95 M 77.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 115.36 M233.57 M51.09 M44.34 M77.94 M 77.94 M Basic earnings per share (Basic EPS) 0.41-0.830.180.160.27 0.27 Diluted earnings per share (Diluted EPS) 0.41-0.830.180.160.27 0.27 Average basic shares outstanding 279.23 M280.1 M281.01 M282.78 M283.96 M 1.14 B Diluted shares outstanding 279.38 M280.1 M283.22 M284.91 M286.42 M 1.14 B EBITDA 320.93 M312.65 M353.29 M381.93 M437.08 M 487.35 M EBIT 256.73 M248.35 M276.69 M297.63 M342.18 M 259.69 M Cost of revenue 412.81 M446.68 M472.13 M498.15 M518.08 M 518.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 64.2 M64.3 M76.6 M84.3 M94.9 M 227.66 M