Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 37.89 M55.91 M140.28 M97.46 M102.05 M 102.05 M Research & development ————— — Operating income 36.23 M66.33 M79.03 M51.17 M56.38 M 56.38 M Non-Operating Income, Total —110.9 M0518 K318 K 305 K Interest expense, net of interest capitalized 14.55 M18.54 M24.1 M13.83 M9.99 M 9.99 M Non-Operating Income, excl. Interest Expenses —92.36 M-24.1 M-13.31 M-9.68 M -9.69 M Unusual income/expense ————— — Pretax income 4.03 M152 M54.94 M37.86 M48.52 M 80.25 M Equity in earnings ————— — Taxes 86 K8.99 M12.27 M13.74 M14.94 M 14.94 M Non-controlling/minority interest 1.6 M15.4 M2.69 M00 — After tax other income/expense ————— — Net income before discontinued operations 2.35 M127.61 M39.97 M24.13 M33.57 M 33.57 M Discontinued operations ————— — Net income 2.35 M127.61 M39.97 M24.13 M33.57 M 33.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.35 M143.01 M39.97 M24.13 M33.57 M 33.57 M Basic earnings per share (Basic EPS) 01.110.240.140.2 0.2 Diluted earnings per share (Diluted EPS) 00.850.240.140.2 0.2 Average basic shares outstanding 99.27 M114.5 M164.16 M168.57 M167.26 M 668.87 M Diluted shares outstanding 99.27 M167.63 M164.5 M168.72 M168.38 M 671.65 M EBITDA 46.28 M76.84 M89.56 M63.8 M70.2 M 70.2 M EBIT 36.23 M66.33 M79.03 M51.17 M56.38 M 56.38 M Cost of revenue 130.57 M195.63 M320.63 M257.19 M308.82 M 308.82 M Other cost of goods sold 1.42 M2.07 M5.04 M2.67 M1.21 M 1.21 M Depreciation & amortization (cash flow) 10.05 M10.51 M10.53 M12.63 M13.82 M 13.82 M