TLS

Value 20202021202220232024 TTM Total revenue 179.92 M242.43 M216.89 M145.38 M108.27 M 144.4 M Gross profit 62.42 M86.03 M79.04 M52.94 M34.43 M 55.28 M Operating expenses 83.4 M152.83 M153.57 M109.11 M90.3 M 86.58 M Selling/general/admin expenses 62.12 M127.49 M132.89 M93.26 M75.49 M 80.19 M Research & development 14.24 M19.1 M16.92 M12.25 M8.44 M 6.39 M Operating income 297 K41.46 M53.85 M40.31 M55.87 M 31.3 M Non-Operating Income, Total 255 K921 K1.35 M6.71 M4.02 M 2.35 M Interest expense, net of interest capitalized 7.26 M777 K874 K786 K644 K 576 K Non-Operating Income, excl. Interest Expenses -7 M144 K-874 K-786 K-644 K -576 K Unusual income/expense ——1.35 M6.71 M4.02 M 2.35 M Pretax income 6.79 M43.16 M53.37 M34.39 M52.49 M 29.53 M Equity in earnings ————— — Taxes 46 K28 K54 K36 K26 K 46 K Non-controlling/minority interest 5.15 M00—— — After tax other income/expense ————— — Net income before discontinued operations 1.69 M43.13 M53.43 M34.42 M52.52 M 29.57 M Discontinued operations ————— — Net income 1.69 M43.13 M53.43 M34.42 M52.52 M 29.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.69 M43.13 M53.43 M34.42 M52.52 M 29.57 M Basic earnings per share (Basic EPS) 0.04-0.65-0.79-0.5-0.73 -0.41 Diluted earnings per share (Diluted EPS) 0.04-0.65-0.79-0.5-0.73 -0.41 Average basic shares outstanding 41.64 M66.37 M67.56 M69.26 M71.85 M 290.31 M Diluted shares outstanding 42.88 M66.37 M67.56 M69.26 M71.85 M 290.31 M EBITDA -15.63 M-61.18 M-68.64 M-46.74 M-44.01 M -20.78 M EBIT -20.98 M-66.8 M-74.53 M-56.16 M-55.87 M -31.3 M Cost of revenue 117.5 M156.4 M137.84 M92.44 M73.84 M 89.12 M Other cost of goods sold 1 00010 K——5.33 M — Depreciation & amortization (cash flow) 5.35 M5.62 M5.89 M9.43 M11.87 M 10.52 M