TPGXL

Value 2022202320242025 TTM Total revenue 2 B2.39 B3.5 B4.67 B 4.67 B Gross profit 2 B2.39 B3.5 B4.67 B 4.67 B Operating expenses 1.94 B2.36 B3.58 B4.09 B 4.09 B Selling/general/admin expenses 368.92 M482.57 M583.73 M702.17 M 702.17 M Research & development ———— — Operating income 58.09 M26.11 M-78.24 M575.8 M 575.8 M Non-Operating Income, Total 81.84 M57.55 M53.42 M90.77 M 90.77 M Interest expense, net of interest capitalized 19 M31.8 M164.61 M214.41 M 214.41 M Non-Operating Income, excl. Interest Expenses 62.84 M25.75 M-111.19 M-123.64 M -123.64 M Unusual income/expense ———— — Pretax income 1.13 B1.32 B1.97 B666.58 M 2.6 B Equity in earnings 802 K1.31 M1.22 M838 K 838 K Taxes 32.48 M60.27 M52.09 M66.99 M 66.99 M Non-controlling/minority interest 195.99 M23.66 M75.53 M364.23 M 364.23 M After tax other income/expense 29.94 M100.63 M43.86 M1.35 M 1.35 M Net income before discontinued operations 92.43 M80.09 M23.48 M184.59 M 184.59 M Discontinued operations ———— — Net income 92.43 M80.09 M23.48 M184.59 M 184.59 M Dilution adjustment 114.28 M14.49 M285.83 M27.45 M 27.45 M Preferred dividends 147.13 M82.9 M154.5 M44.13 M 44.13 M Diluted net income available to common stockholders 59.57 M11.68 M154.81 M167.91 M 167.91 M Basic earnings per share (Basic EPS) 1.10.8900.89 0.89 Diluted earnings per share (Diluted EPS) -0.19-0.04-0.420.45 0.45 Average basic shares outstanding 79.26 M80.33 M100.22 M138.88 M 540.22 M Diluted shares outstanding 308.91 M317.94 M364.73 M374.13 M 1.49 B EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 32.99 M47.67 M135.39 M144.54 M 144.54 M