TSEM

Value 20202021202220232024 TTM Total revenue 1.27 B1.51 B1.68 B1.42 B1.44 B — Gross profit 233.32 M329.12 M466.31 M353.52 M339.44 M — Operating expenses 142.28 M162.61 M154.63 M-193.75 M148.13 M — Selling/general/admin expenses 63.97 M77.22 M80.28 M72.45 M74.96 M — Research & development 78.32 M85.39 M83.91 M79.81 M79.43 M — Operating income 91.03 M166.51 M311.67 M547.26 M191.31 M — Non-Operating Income, Total 12.22 M5.56 M24.27 M8.68 M24.85 M — Interest expense, net of interest capitalized 6.75 M7.31 M5.69 M4.44 M4.03 M — Non-Operating Income, excl. Interest Expenses 10.68 M-3.21 M25.52 M-2.81 M45.55 M — Unusual income/expense -5.21 M1.46 M-6.93 M7.05 M-24.72 M — Pretax income 88.69 M155.1 M291.97 M584.84 M217.43 M 1.34 B Equity in earnings ————— — Taxes 5.4 M1.02 M25.5 M65.31 M10.21 M 528.71 M Non-controlling/minority interest 987 K4.06 M1.9 M1.04 M-642 K — After tax other income/expense -5.21 M1.46 M-6.93 M7.05 M-24.72 M — Net income before discontinued operations 82.3 M150.01 M264.57 M518.49 M207.86 M 808.03 M Discontinued operations ————— — Net income 82.3 M150.01 M264.57 M518.49 M207.86 M 808.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 82.3 M150.01 M264.57 M518.49 M207.86 M 808.03 M Basic earnings per share (Basic EPS) 0.771.392.424.71.87 — Diluted earnings per share (Diluted EPS) 0.761.372.394.661.85 7.27 Average basic shares outstanding 107.25 M108.28 M109.35 M110.29 M111.15 M 439.07 M Diluted shares outstanding 108.48 M109.8 M110.75 M111.22 M112.34 M 444.11 M EBITDA 331.56 M437.22 M604.31 M417.8 M457.59 M — EBIT 91.03 M166.51 M311.67 M547.26 M191.31 M — Cost of revenue 1.03 B1.18 B1.21 B1.07 B1.1 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 240.53 M270.71 M292.64 M258.02 M266.28 M —