UNTY

Value 20202021202220232024 TTM Total revenue 70.38 M88.91 M93.99 M99.97 M103.13 M 121.97 M Gross profit 70.38 M88.91 M93.99 M96.8 M100.72 M 116.17 M Operating expenses 3.5 M5.78 M9.78 M9.57 M8.37 M 5.54 M Selling/general/admin expenses 8.1 M8.79 M8.42 M9.08 M9.95 M 10.58 M Research & development ————— — Operating income 68.34 M84.69 M87.03 M88.74 M93.99 M 112.25 M Non-Operating Income, Total 484 K91 K450 K994 K397 K 3.96 M Interest expense, net of interest capitalized 14.48 M7.74 M10.63 M48.5 M57.13 M 55.87 M Non-Operating Income, excl. Interest Expenses -13.71 M-7.5 M-10.18 M-47.5 M-56.73 M -51.92 M Unusual income/expense -289 K-151 K——— — Pretax income 31.12 M48.13 M51.42 M52.99 M54.39 M 70.31 M Equity in earnings ————— — Taxes 7.47 M12.01 M12.96 M13.29 M12.94 M 16.32 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 23.64 M36.12 M38.46 M39.71 M41.45 M 53.99 M Discontinued operations ————— — Net income 23.64 M36.12 M38.46 M39.71 M41.45 M 53.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.64 M36.12 M38.46 M39.71 M41.45 M 53.98 M Basic earnings per share (Basic EPS) 2.213.473.663.894.13 5.38 Diluted earnings per share (Diluted EPS) 2.193.433.593.844.06 5.28 Average basic shares outstanding 10.71 M10.4 M10.51 M10.21 M10.03 M 40.17 M Diluted shares outstanding 10.81 M10.55 M10.71 M10.34 M10.2 M 40.91 M EBITDA ———90.75 M93.6 M 110.5 M EBIT ———87.23 M92.36 M 110.63 M Cost of revenue ———3.17 M2.41 M 5.79 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.27 M3 M4.14 M3.52 M1.24 M -127 K