Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 83.61 M87.35 M93.18 M91.85 M91.99 M98.15 M 375.17 M Research & development 15.62 M19.59 M20.89 M20.58 M19.93 M22.32 M 83.72 M Operating income 1.77 M-13.1 M4.49 M-3.86 M-3.41 M-2.61 M -5.4 M Non-Operating Income, Total ——19 K19 K19 K19 K 76 K Interest expense, net of interest capitalized 685 K688 K680 K681 K680 K680 K 2.72 M Non-Operating Income, excl. Interest Expenses ——-661 K-662 K-661 K-661 K -2.65 M Unusual income/expense —————— — Pretax income 7.83 M-15.14 M6.03 M2.64 M5.57 M-6.65 M 7.58 M Equity in earnings —————— — Taxes -5.01 M56.36 M-5.11 M-1.68 M-1.52 M5.63 M -2.67 M Non-controlling/minority interest —————— — After tax other income/expense -14 K52 K7 00064 K-11 K-6 000 54 K Net income before discontinued operations 7.22 M-67.8 M11.13 M961 K4.04 M-7 M 9.13 M Discontinued operations —————— — Net income 7.22 M-67.8 M11.13 M961 K4.04 M-7 M 9.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.22 M37.66 M11.13 M961 K4.04 M-8.93 M 7.21 M Basic earnings per share (Basic EPS) 0.05-0.440.07-0.010.03-0.04 0.05 Diluted earnings per share (Diluted EPS) 0.04-0.430.07-0.010.02-0.04 0.04 Average basic shares outstanding 65.47 M64.72 M71.29 M73.73 M77.29 M74.93 M 297.24 M Diluted shares outstanding 71.98 M64.72 M76.24 M73.73 M80.02 M78.42 M 308.41 M EBITDA 14.47 M-2.9 M12.75 M4.93 M12.5 M3.57 M 33.75 M EBIT 7.8 M-11.83 M5.64 M-2.52 M4.84 M-5.78 M 2.18 M Cost of revenue 59.93 M61.06 M64.26 M63.3 M71.16 M70.82 M 269.54 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.68 M8.93 M7.11 M7.46 M7.66 M9.35 M 31.57 M