ACM

Value 202020212022202320242025 TTM Total revenue 13.4 B13.58 B13.26 B14.54 B16.11 B16.14 B — Gross profit 709.56 M798.42 M847.97 M945.47 M1.08 B1.22 B — Operating expenses 566.21 M295.87 M184.21 M281.47 M207.31 M219.45 M — Selling/general/admin expenses 188.53 M155.07 M147.31 M153.57 M160.1 M157.85 M — Research & development —————— — Operating income 381.46 M629.55 M646.8 M324.13 M827.44 M1.03 B — Non-Operating Income, Total 11.06 M17.6 M14.15 M49.58 M91.6 M67.72 M — Interest expense, net of interest capitalized 7.3 M12.2 M7.1 M7.5 M185.42 M184.3 M — Non-Operating Income, excl. Interest Expenses 3.76 M5.4 M7.05 M33.72 M-111.39 M-114.08 M — Unusual income/expense ———8.36 M17.57 M-2.5 M — Pretax income 232.6 M408.8 M550.68 M213.4 M718.15 M915.57 M — Equity in earnings 48.78 M35.04 M53.64 M-279.35 M2.12 M27.01 M — Taxes 45.75 M89.01 M136.05 M56.05 M152.9 M204.02 M — Non-controlling/minority interest 32.63 M29.8 M24.09 M44.81 M57.99 M74.41 M — After tax other income/expense -32.03 M-16.06 M-15.29 M-6.39 M4.85 M-916 K — Net income before discontinued operations 154.22 M290 M390.54 M112.54 M507.26 M637.14 M — Discontinued operations -340.59 M-116.81 M-79.93 M-57.21 M-105 M-75.36 M — Net income -186.37 M173.19 M310.61 M55.33 M402.27 M561.77 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 186.37 M173.19 M310.61 M55.33 M402.27 M561.77 M — Basic earnings per share (Basic EPS) -1.171.182.210.42.974.24 — Diluted earnings per share (Diluted EPS) -1.161.162.180.392.954.21 — Average basic shares outstanding 159 M147.28 M140.77 M138.61 M135.54 M132.37 M — Diluted shares outstanding 161.29 M149.68 M142.7 M140.11 M136.45 M133.31 M — EBITDA 540.67 M917.31 M944.92 M999.06 M1.06 B1.17 B — EBIT 303.29 M740.91 M774.04 M823.33 M877.04 M997.24 M — Cost of revenue 12.53 B12.54 B12.3 B13.43 B15.02 B14.92 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 237.38 M176.4 M170.89 M175.72 M178.81 M175.92 M —