Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 2.66 B-108 M1.37 B3.7 B4.79 B1.75 B 11.61 B Non-Operating Income, Total 1.18 B-439 M338 M1.46 B369 M-260 M 1.91 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.18 B-439 M338 M1.46 B369 M-260 M 1.91 B Unusual income/expense —————— — Pretax income 1.68 B1.15 B934 M652 M2.14 B1.38 B 5.11 B Equity in earnings 90 M-46 M67 M217 M-101 M45 M 228 M Taxes 191 M71 M175 M34 M198 M479 M 886 M Non-controlling/minority interest 859 M64 M294 M222 M619 M375 M 1.51 B After tax other income/expense —————— — Net income before discontinued operations 625 M1.01 B465 M464 M1.26 B523 M 2.71 B Discontinued operations —————— — Net income 625 M1.01 B465 M464 M1.26 B523 M 2.71 B Dilution adjustment 000000 0 Preferred dividends 45 M45 M45 M-39 M36 M35 M 77 M Diluted net income available to common stockholders 580 M970 M420 M503 M1.22 B488 M 2.63 B Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 2.73 B-87 M1.41 B3.74 B4.88 B1.88 B 11.91 B EBIT 2.66 B-108 M1.37 B3.7 B4.79 B1.75 B 11.61 B Cost of revenue 3.18 B3.45 B3.15 B3.13 B3.57 B6.01 B 15.86 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 72 M21 M41 M41 M83 M132 M 297 M