BGI

Value 20202021202220232024 TTM Total revenue 143.07 M181.34 M162.95 M185.28 M177.81 M — Gross profit 56.35 M76.22 M67.96 M73.56 M66.31 M — Operating expenses 59.17 M71.75 M71.77 M72.34 M71.84 M — Selling/general/admin expenses 53.71 M65.94 M66.09 M65.7 M59.52 M — Research & development ————— — Operating income 2.82 M4.47 M3.81 M1.21 M5.54 M — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 5.84 M1.29 M11.35 M8.96 M17.68 M — Equity in earnings ——1.96 M2.17 M2.43 M — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.29 M735 K7.43 M4.63 M12.82 M — Discontinued operations 552 K552 K——— — Net income 5.84 M1.29 M7.43 M4.63 M12.82 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.84 M1.29 M7.43 M4.63 M12.82 M — Basic earnings per share (Basic EPS) 0.320.07-0.4-0.24-0.66 — Diluted earnings per share (Diluted EPS) 0.320.07-0.4-0.24-0.66 — Average basic shares outstanding 18 M18.35 M18.69 M19.06 M19.36 M 75.45 M Diluted shares outstanding 18 M18.79 M18.69 M19.06 M19.36 M 75.9 M EBITDA -2.54 M4.72 M-3.62 M1.43 M-5.4 M — EBIT -2.82 M4.47 M-3.81 M1.21 M-5.54 M — Cost of revenue 86.72 M105.12 M94.99 M111.72 M111.5 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 282 K250 K190 K214 K134 K —