BKU

Value 202020212022202320242025 TTM Total revenue 59.11 M996.96 M915.44 M873.03 M958.35 M220.07 M 841.09 M Gross profit 706.18 M929.48 M840.29 M785.43 M903.28 M956.93 M 957.07 M Operating expenses 157.81 M220.97 M226.01 M217 M222.89 M179.18 M 140.08 M Selling/general/admin expenses 138.57 M207.58 M209.95 M206.51 M202.87 M181.46 M 148.67 M Research & development —————— — Operating income 575.05 M736.87 M632.78 M601.46 M726.58 M816.51 M 855.75 M Non-Operating Income, Total 17.77 M6.45 M15.8 M18.75 M2.13 M22.39 M 8.59 M Interest expense, net of interest capitalized 315.85 M163.76 M317.49 M983.78 M1.01 B805.91 M 805.21 M Non-Operating Income, excl. Interest Expenses -298.08 M-157.31 M-301.69 M-965.02 M-1.01 B-783.53 M -796.63 M Unusual income/expense —————— — Pretax income 249.36 M449.38 M375.13 M237.08 M316.35 M361.75 M 361.75 M Equity in earnings —————— — Taxes 51.51 M34.4 M90.16 M58.41 M83.88 M93.39 M 93.39 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 197.85 M414.98 M284.97 M178.67 M232.47 M268.35 M 268.35 M Discontinued operations —————— — Net income 197.85 M414.98 M284.97 M178.67 M232.47 M268.35 M 268.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 188.85 M408.41 M279.27 M174.83 M227.95 M262.01 M 262.01 M Basic earnings per share (Basic EPS) 2.064.523.552.393.13.55 3.56 Diluted earnings per share (Diluted EPS) 2.064.523.542.383.083.53 3.54 Average basic shares outstanding 91.71 M90.4 M78.81 M73.33 M73.6 M73.92 M 295.95 M Diluted shares outstanding 91.73 M90.4 M78.81 M73.52 M73.98 M74.3 M 298.13 M EBITDA -80.52 M728.11 M691.9 M642.49 M740.5 M23.55 M 683.81 M EBIT -99.06 M708.51 M614.28 M568.43 M680.39 M-27.47 M 632.79 M Cost of revenue 364 K67.48 M75.15 M87.61 M55.07 M68.35 M 68.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.54 M19.6 M77.62 M74.06 M60.11 M51.02 M 51.02 M